stock
Medirom Healthcare Technologies Inc
NASDAQ | MRM
1.93
USD
$0.00
(0.00%
)At Close (As of Nov 5, 2025)
$15.65M
Market Cap
5.08
P/E Ratio
0.39
EPS
$3.70
52 Week High
$0.34
52 Week Low
CONSUMER CYCLICAL
Sector
MRM Chart
Recent Chart
Price Action
MRM Technicals
MRM Earnings
Yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
Revenue & Profitability
Earnings Performance
MRM Financials
yearly Balance Sheet (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Total Assets | $8.1B |
| Total Current Assets | $2.7B |
| Cash And Cash Equivalents At Carrying Value | $329M |
| Cash And Short Term Investments | $329M |
| Inventory | $152M |
| Current Net Receivables | $2B |
| Total Non Current Assets | $5.4B |
| Property Plant Equipment | - |
| Accumulated Depreciation Amortization Ppe | - |
| Intangible Assets | $1.1B |
| Intangible Assets Excluding Goodwill | $1.1B |
| Goodwill | $389M |
| Investments | - |
| Long Term Investments | $87M |
| Short Term Investments | $6.2M |
| Other Current Assets | $217M |
| Other Non Current Assets | - |
| Total Liabilities | $6.9B |
| Total Current Liabilities | $4.2B |
| Current Accounts Payable | $1B |
| Deferred Revenue | - |
| Current Debt | - |
| Short Term Debt | $1.9B |
| Total Non Current Liabilities | $2.7B |
| Capital Lease Obligations | $2.1B |
| Long Term Debt | $764M |
| Current Long Term Debt | $1.1B |
| Long Term Debt Noncurrent | - |
| Short Long Term Debt Total | $4B |
| Other Current Liabilities | $740M |
| Other Non Current Liabilities | $254M |
| Total Shareholder Equity | $933M |
| Treasury Stock | - |
| Retained Earnings | $229M |
| Common Stock | $353M |
| Common Stock Shares Outstanding | $5.9M |
yearly Cash Flow (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Operating Cashflow | -$1.3B |
| Payments For Operating Activities | - |
| Proceeds From Operating Activities | - |
| Change In Operating Liabilities | - |
| Change In Operating Assets | - |
| Depreciation Depletion And Amortization | $290M |
| Capital Expenditures | $565M |
| Change In Receivables | - |
| Change In Inventory | -$11M |
| Profit Loss | - |
| Cashflow From Investment | $361M |
| Cashflow From Financing | $1.2B |
| Proceeds From Repayments Of Short Term Debt | - |
| Payments For Repurchase Of Common Stock | - |
| Payments For Repurchase Of Equity | - |
| Payments For Repurchase Of Preferred Stock | - |
| Dividend Payout | - |
| Dividend Payout Common Stock | - |
| Dividend Payout Preferred Stock | - |
| Proceeds From Issuance Of Common Stock | - |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | - |
| Proceeds From Issuance Of Preferred Stock | - |
| Proceeds From Repurchase Of Equity | - |
| Proceeds From Sale Of Treasury Stock | - |
| Change In Cash And Cash Equivalents | - |
| Change In Exchange Rate | - |
| Net Income | $138M |
yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
MRM News
MRM Profile
Medirom Healthcare Technologies Inc Profile
Sector: CONSUMER CYCLICAL
Industry: PERSONAL SERVICES
Medirom Healthcare Technologies Inc. is a prominent healthcare services provider headquartered in Tokyo, Japan, that combines traditional health management with cutting-edge technology solutions. The company offers a diverse range of services, including fitness programs, preventive care, and holistic health services aimed at improving overall well-being. With its innovative approach and strong focus on integration of technology within the healthcare sector, Medirom is well-positioned to capitalize on the growing demand for wellness solutions, making it an appealing investment opportunity in the health tech market.
CHR -45.58%
$0.07
NVVE -5.52%
$0.19
MTC +409.86%
$1.55
ASST +18.80%
$1.48
RIVN +23.36%
$15.42
NVDA -1.75%
$195.21
BYND -4.31%
$1.33
LNAI
+45.09%
$1.21
VHAI 0.00%
$0.00
GPUS
+8.87%
$0.38
PFE +1.37%
$24.63
RUBI
-49.75%
$0.30
SNAP -2.00%
$7.32
PLUG +4.76%
$2.64
TSLA +4.00%
$462.07
GRAB -2.50%
$5.64
SLDP +51.55%
$8.51
YDKG
-5.55%
$0.05
ETHD +20.91%
$5.26
F +2.69%
$13.13
SMX +38.80%
$2.04
PLTR -1.48%
$187.90
T -0.36%
$24.44
SOFI -4.11%
$29.37
DNN -2.18%
$2.68
AXDX -61.36%
$0.03
AMD +2.51%
$256.33
PINS -22.92%
$25.36
ACHR +0.26%
$9.58
AAL +6.08%
$13.42
BITF +5.72%
$4.05
CMBM +58.82%
$3.24
ONDS +0.67%
$6.00
WTO -0.20%
$0.04
CIFR +9.77%
$24.71
SMCI -11.11%
$42.13
TEVA +20.16%
$24.58
INTC +3.96%
$38.50
BAC -2.04%
$52.44
AMZN -1.84%
$249.32
KVUE +1.94%
$16.28
ADAP -15.14%
$0.05
NFE +13.99%
$1.53
AMCR +3.04%
$8.11
BTG +1.12%
$4.04
IREN -1.65%
$66.63
MARA +3.06%
$17.13
RXRX -8.08%
$5.00
VALE +3.09%
$12.31
DVLT -7.83%
$1.64
RIG -0.12%
$3.89
U +18.12%
$42.37
RGTI +5.99%
$37.29
RMBL +60.50%
$3.21
JOBY -9.55%
$14.76
FUBO +11.00%
$4.08
ADD -25.47%
$0.05
WBD +0.53%
$22.71
BURU
-2.17%
$0.28
NVO +0.43%
$48.46
QS +9.93%
$16.97
WULF +2.46%
$15.38
CAN +14.43%
$1.27
BTBT +3.14%
$3.28
EPWK -7.75%
$0.06
SRM +53.27%
$10.30
TLRY +3.62%
$1.28
BMNR
+4.89%
$41.39
NCLH -0.95%
$18.61
RIOT -1.58%
$18.97
ZDAI
+13.94%
$0.52
HIMS +3.11%
$44.12
NOK +0.51%
$6.84
CMG +0.72%
$31.97
APPS +23.14%
$7.29
HTZ -0.81%
$6.67
ALIT -7.22%
$2.50
QBTS +4.37%
$31.04
KDLY -11.88%
$0.78
NGD +2.48%
$6.80
GOOGL +2.43%
$284.31
NIO +2.30%
$7.32
BW +28.34%
$4.80
NVTS -5.73%
$9.86
WLGS -5.57%
$0.04
CGC -5.83%
$1.12
HPE +0.59%
$23.70
PCG +1.05%
$16.32
AG -7.82%
$10.65
GGB +5.11%
$3.59
ETWO 0.00%
$3.30
HBAN +0.13%
$15.29
HOOD -6.98%
$136.80
ITUB +1.55%
$7.49
MSPR -27.89%
$0.47
AAPL -0.18%
$269.53
IONZ
-7.18%
$4.14
SOUN +2.36%
$15.48
TREX -31.07%
$32.42
PLTD +1.97%
$6.47
CHR -45.58%
$0.07
NVVE -5.52%
$0.19
MTC +409.86%
$1.55
ASST +18.80%
$1.48
RIVN +23.36%
$15.42
NVDA -1.75%
$195.21
BYND -4.31%
$1.33
LNAI
+45.09%
$1.21
VHAI 0.00%
$0.00
GPUS
+8.87%
$0.38
PFE +1.37%
$24.63
RUBI
-49.75%
$0.30
SNAP -2.00%
$7.32
PLUG +4.76%
$2.64
TSLA +4.00%
$462.07
GRAB -2.50%
$5.64
SLDP +51.55%
$8.51
YDKG
-5.55%
$0.05
ETHD +20.91%
$5.26
F +2.69%
$13.13
SMX +38.80%
$2.04
PLTR -1.48%
$187.90
T -0.36%
$24.44
SOFI -4.11%
$29.37
DNN -2.18%
$2.68
AXDX -61.36%
$0.03
AMD +2.51%
$256.33
PINS -22.92%
$25.36
ACHR +0.26%
$9.58
AAL +6.08%
$13.42
BITF +5.72%
$4.05
CMBM +58.82%
$3.24
ONDS +0.67%
$6.00
WTO -0.20%
$0.04
CIFR +9.77%
$24.71
SMCI -11.11%
$42.13
TEVA +20.16%
$24.58
INTC +3.96%
$38.50
BAC -2.04%
$52.44
AMZN -1.84%
$249.32
KVUE +1.94%
$16.28
ADAP -15.14%
$0.05
NFE +13.99%
$1.53
AMCR +3.04%
$8.11
BTG +1.12%
$4.04
IREN -1.65%
$66.63
MARA +3.06%
$17.13
RXRX -8.08%
$5.00
VALE +3.09%
$12.31
DVLT -7.83%
$1.64
RIG -0.12%
$3.89
U +18.12%
$42.37
RGTI +5.99%
$37.29
RMBL +60.50%
$3.21
JOBY -9.55%
$14.76
FUBO +11.00%
$4.08
ADD -25.47%
$0.05
WBD +0.53%
$22.71
BURU
-2.17%
$0.28
NVO +0.43%
$48.46
QS +9.93%
$16.97
WULF +2.46%
$15.38
CAN +14.43%
$1.27
BTBT +3.14%
$3.28
EPWK -7.75%
$0.06
SRM +53.27%
$10.30
TLRY +3.62%
$1.28
BMNR
+4.89%
$41.39
NCLH -0.95%
$18.61
RIOT -1.58%
$18.97
ZDAI
+13.94%
$0.52
HIMS +3.11%
$44.12
NOK +0.51%
$6.84
CMG +0.72%
$31.97
APPS +23.14%
$7.29
HTZ -0.81%
$6.67
ALIT -7.22%
$2.50
QBTS +4.37%
$31.04
KDLY -11.88%
$0.78
NGD +2.48%
$6.80
GOOGL +2.43%
$284.31
NIO +2.30%
$7.32
BW +28.34%
$4.80
NVTS -5.73%
$9.86
WLGS -5.57%
$0.04
CGC -5.83%
$1.12
HPE +0.59%
$23.70
PCG +1.05%
$16.32
AG -7.82%
$10.65
GGB +5.11%
$3.59
ETWO 0.00%
$3.30
HBAN +0.13%
$15.29
HOOD -6.98%
$136.80
ITUB +1.55%
$7.49
MSPR -27.89%
$0.47
AAPL -0.18%
$269.53
IONZ
-7.18%
$4.14
SOUN +2.36%
$15.48
TREX -31.07%
$32.42
PLTD +1.97%
$6.47