stock
Medirom Healthcare Technologies Inc
NASDAQ | MRM
2.03
USD
+$0.00
(+0.00%
)At Close (As of Nov 28, 2025)
$16.04M
Market Cap
5.34
P/E Ratio
0.38
EPS
$3.70
52 Week High
$0.34
52 Week Low
CONSUMER CYCLICAL
Sector
MRM Chart
Recent Chart
Price Action
MRM Technicals
MRM Earnings
Yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
Revenue & Profitability
Earnings Performance
MRM Financials
yearly Balance Sheet (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Total Assets | $8.1B |
| Total Current Assets | $2.7B |
| Cash And Cash Equivalents At Carrying Value | $329M |
| Cash And Short Term Investments | $329M |
| Inventory | $152M |
| Current Net Receivables | $2B |
| Total Non Current Assets | $5.4B |
| Property Plant Equipment | - |
| Accumulated Depreciation Amortization Ppe | - |
| Intangible Assets | $1.1B |
| Intangible Assets Excluding Goodwill | $1.1B |
| Goodwill | $389M |
| Investments | - |
| Long Term Investments | $87M |
| Short Term Investments | $6.2M |
| Other Current Assets | $217M |
| Other Non Current Assets | - |
| Total Liabilities | $6.9B |
| Total Current Liabilities | $4.2B |
| Current Accounts Payable | $1B |
| Deferred Revenue | - |
| Current Debt | - |
| Short Term Debt | $1.9B |
| Total Non Current Liabilities | $2.7B |
| Capital Lease Obligations | $2.1B |
| Long Term Debt | $764M |
| Current Long Term Debt | $1.1B |
| Long Term Debt Noncurrent | - |
| Short Long Term Debt Total | $4B |
| Other Current Liabilities | $740M |
| Other Non Current Liabilities | $254M |
| Total Shareholder Equity | $933M |
| Treasury Stock | - |
| Retained Earnings | $229M |
| Common Stock | $353M |
| Common Stock Shares Outstanding | $5.9M |
yearly Cash Flow (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Operating Cashflow | -$1.3B |
| Payments For Operating Activities | - |
| Proceeds From Operating Activities | - |
| Change In Operating Liabilities | - |
| Change In Operating Assets | - |
| Depreciation Depletion And Amortization | $290M |
| Capital Expenditures | $565M |
| Change In Receivables | - |
| Change In Inventory | -$11M |
| Profit Loss | - |
| Cashflow From Investment | $361M |
| Cashflow From Financing | $1.2B |
| Proceeds From Repayments Of Short Term Debt | - |
| Payments For Repurchase Of Common Stock | - |
| Payments For Repurchase Of Equity | - |
| Payments For Repurchase Of Preferred Stock | - |
| Dividend Payout | - |
| Dividend Payout Common Stock | - |
| Dividend Payout Preferred Stock | - |
| Proceeds From Issuance Of Common Stock | - |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | - |
| Proceeds From Issuance Of Preferred Stock | - |
| Proceeds From Repurchase Of Equity | - |
| Proceeds From Sale Of Treasury Stock | - |
| Change In Cash And Cash Equivalents | - |
| Change In Exchange Rate | - |
| Net Income | $138M |
yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
MRM News
MRM Profile
Medirom Healthcare Technologies Inc Profile
Sector: CONSUMER CYCLICAL
Industry: PERSONAL SERVICES
Medirom Healthcare Technologies Inc. is a leading healthcare services provider based in Tokyo, Japan, specializing in the integration of traditional health management with advanced technological solutions. The company delivers a comprehensive suite of services, including fitness programs, preventive care, and holistic health approaches, all designed to enhance overall well-being. With its commitment to innovation and a clear focus on the burgeoning health tech sector, Medirom is strategically positioned to meet the increasing demand for wellness solutions, presenting a compelling investment opportunity for institutional investors.
LPTX +368.57%
$2.05
KTTA +38.67%
$1.47
NVDA -1.80%
$177.00
HBI -1.82%
$6.47
AMZE
+21.21%
$0.48
VINE +21.21%
$0.48
TLRY -21.06%
$0.81
INTC +10.18%
$40.56
BITF +12.25%
$3.48
IPG -1.95%
$24.57
TWOH
-15.38%
$0.00
BYND -3.74%
$0.98
YGMZ -9.59%
$0.11
AXDX -61.36%
$0.03
RUBI
-26.17%
$0.15
BMNR
+4.34%
$33.12
CLSK +12.26%
$15.10
ADAP -15.14%
$0.05
ASST -0.88%
$1.12
PLUG +1.51%
$2.01
SOND -23.45%
$0.12
SNAP +0.91%
$7.68
RMBL +60.50%
$3.21
LNW -3.71%
$86.22
INHD -0.99%
$0.22
ADD -25.47%
$0.05
CHR -3.48%
$0.04
BIYA +17.05%
$0.29
AAL +0.86%
$14.05
TSLA +0.84%
$430.17
SRM +53.27%
$10.30
CIFR +6.26%
$20.35
ONMD +30.28%
$1.85
BMNU
+8.84%
$8.18
ONDS -4.12%
$7.90
MARA +6.30%
$11.81
WULF +4.51%
$15.51
NIO +0.73%
$5.50
F +0.68%
$13.28
BURU
+9.84%
$0.24
GPUS
-9.24%
$0.30
WLGS -5.57%
$0.04
MTSR -0.35%
$70.50
SOFI +4.31%
$29.72
VALE +0.79%
$12.61
GOOGL +0.07%
$320.18
BTBT +2.58%
$2.38
DEFT
+9.35%
$1.52
ADTX +21.01%
$3.80
BTG +3.35%
$4.62
DVLT -4.69%
$2.03
GRAB +2.44%
$5.45
ACHR +4.00%
$7.79
AFMD -34.94%
$0.18
PFE +0.11%
$25.74
CRCL
+10.03%
$79.93
SMX +250.80%
$61.04
KWM
+13.63%
$0.75
DNN 0.00%
$2.56
IBRX +10.79%
$2.36
VEEE +45.50%
$2.59
RIOT +7.82%
$16.13
AMZN +1.77%
$233.22
CAN +9.78%
$1.01
AAPL +0.46%
$278.85
NWTN -9.09%
$0.70
AIIO
-9.09%
$0.70
AG +12.73%
$15.23
WBD +0.50%
$24.00
APLD +8.66%
$27.10
NGD +6.50%
$8.35
GOOG -0.05%
$320.12
IREN -1.32%
$47.81
RIG +2.55%
$4.41
GRYP -10.38%
$1.38
BAC +1.24%
$53.65
MODV -25.22%
$0.43
AMD +1.53%
$217.53
RIVN +4.20%
$16.86
SMR +5.04%
$20.00
TMC +19.38%
$6.96
PLTR +1.61%
$168.45
CDE +6.67%
$17.27
ITUB +1.82%
$7.80
AGNC +0.47%
$10.49
CRCA
+19.56%
$4.40
T +0.77%
$26.02
AMC +6.52%
$2.45
VHAI -25.00%
$0.00
NVO +1.31%
$49.35
CRCG
+20.00%
$2.82
MSTR +0.87%
$177.18
NFLX +1.35%
$107.58
SAND -6.04%
$12.12
BBD +0.54%
$3.70
BTE +1.89%
$3.22
MSFT +1.34%
$492.01
HBAN +0.18%
$16.30
HL +5.32%
$16.82
CRWV
-1.57%
$73.12
LPTX +368.57%
$2.05
KTTA +38.67%
$1.47
NVDA -1.80%
$177.00
HBI -1.82%
$6.47
AMZE
+21.21%
$0.48
VINE +21.21%
$0.48
TLRY -21.06%
$0.81
INTC +10.18%
$40.56
BITF +12.25%
$3.48
IPG -1.95%
$24.57
TWOH
-15.38%
$0.00
BYND -3.74%
$0.98
YGMZ -9.59%
$0.11
AXDX -61.36%
$0.03
RUBI
-26.17%
$0.15
BMNR
+4.34%
$33.12
CLSK +12.26%
$15.10
ADAP -15.14%
$0.05
ASST -0.88%
$1.12
PLUG +1.51%
$2.01
SOND -23.45%
$0.12
SNAP +0.91%
$7.68
RMBL +60.50%
$3.21
LNW -3.71%
$86.22
INHD -0.99%
$0.22
ADD -25.47%
$0.05
CHR -3.48%
$0.04
BIYA +17.05%
$0.29
AAL +0.86%
$14.05
TSLA +0.84%
$430.17
SRM +53.27%
$10.30
CIFR +6.26%
$20.35
ONMD +30.28%
$1.85
BMNU
+8.84%
$8.18
ONDS -4.12%
$7.90
MARA +6.30%
$11.81
WULF +4.51%
$15.51
NIO +0.73%
$5.50
F +0.68%
$13.28
BURU
+9.84%
$0.24
GPUS
-9.24%
$0.30
WLGS -5.57%
$0.04
MTSR -0.35%
$70.50
SOFI +4.31%
$29.72
VALE +0.79%
$12.61
GOOGL +0.07%
$320.18
BTBT +2.58%
$2.38
DEFT
+9.35%
$1.52
ADTX +21.01%
$3.80
BTG +3.35%
$4.62
DVLT -4.69%
$2.03
GRAB +2.44%
$5.45
ACHR +4.00%
$7.79
AFMD -34.94%
$0.18
PFE +0.11%
$25.74
CRCL
+10.03%
$79.93
SMX +250.80%
$61.04
KWM
+13.63%
$0.75
DNN 0.00%
$2.56
IBRX +10.79%
$2.36
VEEE +45.50%
$2.59
RIOT +7.82%
$16.13
AMZN +1.77%
$233.22
CAN +9.78%
$1.01
AAPL +0.46%
$278.85
NWTN -9.09%
$0.70
AIIO
-9.09%
$0.70
AG +12.73%
$15.23
WBD +0.50%
$24.00
APLD +8.66%
$27.10
NGD +6.50%
$8.35
GOOG -0.05%
$320.12
IREN -1.32%
$47.81
RIG +2.55%
$4.41
GRYP -10.38%
$1.38
BAC +1.24%
$53.65
MODV -25.22%
$0.43
AMD +1.53%
$217.53
RIVN +4.20%
$16.86
SMR +5.04%
$20.00
TMC +19.38%
$6.96
PLTR +1.61%
$168.45
CDE +6.67%
$17.27
ITUB +1.82%
$7.80
AGNC +0.47%
$10.49
CRCA
+19.56%
$4.40
T +0.77%
$26.02
AMC +6.52%
$2.45
VHAI -25.00%
$0.00
NVO +1.31%
$49.35
CRCG
+20.00%
$2.82
MSTR +0.87%
$177.18
NFLX +1.35%
$107.58
SAND -6.04%
$12.12
BBD +0.54%
$3.70
BTE +1.89%
$3.22
MSFT +1.34%
$492.01
HBAN +0.18%
$16.30
HL +5.32%
$16.82
CRWV
-1.57%
$73.12