stock
Medirom Healthcare Technologies Inc
NASDAQ | MRM
2.03
USD
+$0.00
(+0.00%
)At Close (As of Nov 28, 2025)
$15.76M
Market Cap
5.25
P/E Ratio
0.38
EPS
$3.70
52 Week High
$0.34
52 Week Low
CONSUMER CYCLICAL
Sector
MRM Chart
Recent Chart
Price Action
MRM Technicals
MRM Earnings
Yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
Revenue & Profitability
Earnings Performance
MRM Financials
yearly Balance Sheet (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Total Assets | $8.1B |
| Total Current Assets | $2.7B |
| Cash And Cash Equivalents At Carrying Value | $329M |
| Cash And Short Term Investments | $329M |
| Inventory | $152M |
| Current Net Receivables | $2B |
| Total Non Current Assets | $5.4B |
| Property Plant Equipment | - |
| Accumulated Depreciation Amortization Ppe | - |
| Intangible Assets | $1.1B |
| Intangible Assets Excluding Goodwill | $1.1B |
| Goodwill | $389M |
| Investments | - |
| Long Term Investments | $87M |
| Short Term Investments | $6.2M |
| Other Current Assets | $217M |
| Other Non Current Assets | - |
| Total Liabilities | $6.9B |
| Total Current Liabilities | $4.2B |
| Current Accounts Payable | $1B |
| Deferred Revenue | - |
| Current Debt | - |
| Short Term Debt | $1.9B |
| Total Non Current Liabilities | $2.7B |
| Capital Lease Obligations | $2.1B |
| Long Term Debt | $764M |
| Current Long Term Debt | $1.1B |
| Long Term Debt Noncurrent | - |
| Short Long Term Debt Total | $4B |
| Other Current Liabilities | $740M |
| Other Non Current Liabilities | $254M |
| Total Shareholder Equity | $933M |
| Treasury Stock | - |
| Retained Earnings | $229M |
| Common Stock | $353M |
| Common Stock Shares Outstanding | $5.9M |
yearly Cash Flow (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Operating Cashflow | -$1.3B |
| Payments For Operating Activities | - |
| Proceeds From Operating Activities | - |
| Change In Operating Liabilities | - |
| Change In Operating Assets | - |
| Depreciation Depletion And Amortization | $290M |
| Capital Expenditures | $565M |
| Change In Receivables | - |
| Change In Inventory | -$11M |
| Profit Loss | - |
| Cashflow From Investment | $361M |
| Cashflow From Financing | $1.2B |
| Proceeds From Repayments Of Short Term Debt | - |
| Payments For Repurchase Of Common Stock | - |
| Payments For Repurchase Of Equity | - |
| Payments For Repurchase Of Preferred Stock | - |
| Dividend Payout | - |
| Dividend Payout Common Stock | - |
| Dividend Payout Preferred Stock | - |
| Proceeds From Issuance Of Common Stock | - |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | - |
| Proceeds From Issuance Of Preferred Stock | - |
| Proceeds From Repurchase Of Equity | - |
| Proceeds From Sale Of Treasury Stock | - |
| Change In Cash And Cash Equivalents | - |
| Change In Exchange Rate | - |
| Net Income | $138M |
yearly Income Statement (As of Dec 31, 2024)
| Field | Value (JPY) |
|---|---|
| Gross Profit | $2.2B |
| Total Revenue | $8.3B |
| Cost Of Revenue | $6.1B |
| Costof Goods And Services Sold | $6.1B |
| Operating Income | -$18M |
| Selling General And Administrative | $2.1B |
| Research And Development | - |
| Operating Expenses | $2.3B |
| Investment Income Net | - |
| Net Interest Income | -$50M |
| Interest Income | $8K |
| Interest Expense | $50M |
| Non Interest Income | - |
| Other Non Operating Income | - |
| Depreciation | - |
| Depreciation And Amortization | $290M |
| Income Before Tax | $48M |
| Income Tax Expense | -$90M |
| Interest And Debt Expense | - |
| Net Income From Continuing Operations | $138M |
| Comprehensive Income Net Of Tax | - |
| Ebit | $97M |
| Ebitda | $387M |
| Net Income | $149M |
MRM News
MRM Profile
Medirom Healthcare Technologies Inc Profile
Sector: CONSUMER CYCLICAL
Industry: PERSONAL SERVICES
Medirom Healthcare Technologies Inc. is a leading healthcare services provider based in Tokyo, Japan, specializing in the integration of traditional health management with advanced technological solutions. The company delivers a comprehensive suite of services, including fitness programs, preventive care, and holistic health approaches, all designed to enhance overall well-being. With its commitment to innovation and a clear focus on the burgeoning health tech sector, Medirom is strategically positioned to meet the increasing demand for wellness solutions, presenting a compelling investment opportunity for institutional investors.
LPTX +368.57%
$2.05
VHAI 0.00%
$0.00
BYND +19.00%
$1.02
KTTA +54.72%
$1.64
VINE +10.76%
$0.39
AMZE
+23.68%
$0.48
IPG -1.95%
$24.57
TLRY -20.11%
$0.82
BITF +12.58%
$3.49
NVDA -1.76%
$177.08
AXDX -61.36%
$0.03
YGMZ -10.16%
$0.11
INTC +2.73%
$36.81
ADAP -15.14%
$0.05
HOOD +10.92%
$128.20
RUBI
-25.80%
$0.16
SOND -23.45%
$0.12
RMBL +60.50%
$3.21
LNW -3.71%
$86.22
CLSK +13.01%
$15.20
ADD -25.47%
$0.05
ASST +2.65%
$1.16
BMNR
+3.76%
$32.93
BIYA +5.51%
$0.26
SRM +53.27%
$10.30
BAC +0.97%
$52.99
INHD +2.21%
$0.23
ONMD +31.69%
$1.87
TWOH
0.00%
$0.00
WLGS -5.57%
$0.04
MTSR -0.35%
$70.50
CHR -1.86%
$0.04
CIFR +8.04%
$20.69
SNAP +0.14%
$7.62
TSLA +0.55%
$428.96
BMNU
+9.61%
$8.24
PCG +1.78%
$16.01
PLUG +2.09%
$2.02
ADTX +19.42%
$3.75
AFMD -34.94%
$0.18
MARA +5.02%
$11.66
GPUS
-6.69%
$0.31
F +0.65%
$13.27
KWM
+17.00%
$0.77
DEFT
+11.51%
$1.55
WULF +7.27%
$15.92
NIO +0.36%
$5.48
GRYP -10.38%
$1.38
MODV -25.22%
$0.43
ONDS -2.81%
$8.00
GOOGL -0.60%
$318.02
BTG +3.13%
$4.61
SOFI +3.18%
$29.39
VALE +0.31%
$12.54
IBRX +9.81%
$2.33
CRCL
+11.05%
$80.67
KDLY +7.20%
$0.49
GRAB +2.63%
$5.46
AAL +0.60%
$14.01
DVLT -6.33%
$1.99
SMX +222.58%
$56.13
CSCO -0.32%
$76.07
AG +12.76%
$15.23
CAN +12.59%
$1.03
IREN -0.44%
$48.23
BTBT +2.58%
$2.38
BURU
+5.44%
$0.23
SAND -6.04%
$12.12
RIOT +9.45%
$16.37
PFE +0.05%
$25.72
NGD +5.86%
$8.30
LEN +0.15%
$131.28
SHOT -74.37%
$0.39
CRCA
+22.28%
$4.50
ZAPP -46.30%
$0.15
AMD +1.01%
$216.41
HBI -0.75%
$6.54
APLD +7.21%
$26.74
CRCG
+21.08%
$2.84
AMZN +1.39%
$232.35
NVO +1.38%
$49.38
WBD +0.94%
$24.10
RIG +1.97%
$4.38
GOOG -0.73%
$317.92
KO +0.37%
$72.88
ABVE +11.49%
$2.93
TMC +14.32%
$6.66
SNDK +4.28%
$224.25
AGNC -0.66%
$10.49
NEHC +8.33%
$5.07
RIVN +4.57%
$16.92
PLTR +0.75%
$167.01
COMP -0.76%
$10.42
NVTS +6.83%
$8.91
CDE +6.02%
$17.16
ACHR +4.07%
$7.79
KEY +0.16%
$18.40
MSTR +2.73%
$180.44
DNN +1.09%
$2.58
COIN +4.26%
$264.97
LPTX +368.57%
$2.05
VHAI 0.00%
$0.00
BYND +19.00%
$1.02
KTTA +54.72%
$1.64
VINE +10.76%
$0.39
AMZE
+23.68%
$0.48
IPG -1.95%
$24.57
TLRY -20.11%
$0.82
BITF +12.58%
$3.49
NVDA -1.76%
$177.08
AXDX -61.36%
$0.03
YGMZ -10.16%
$0.11
INTC +2.73%
$36.81
ADAP -15.14%
$0.05
HOOD +10.92%
$128.20
RUBI
-25.80%
$0.16
SOND -23.45%
$0.12
RMBL +60.50%
$3.21
LNW -3.71%
$86.22
CLSK +13.01%
$15.20
ADD -25.47%
$0.05
ASST +2.65%
$1.16
BMNR
+3.76%
$32.93
BIYA +5.51%
$0.26
SRM +53.27%
$10.30
BAC +0.97%
$52.99
INHD +2.21%
$0.23
ONMD +31.69%
$1.87
TWOH
0.00%
$0.00
WLGS -5.57%
$0.04
MTSR -0.35%
$70.50
CHR -1.86%
$0.04
CIFR +8.04%
$20.69
SNAP +0.14%
$7.62
TSLA +0.55%
$428.96
BMNU
+9.61%
$8.24
PCG +1.78%
$16.01
PLUG +2.09%
$2.02
ADTX +19.42%
$3.75
AFMD -34.94%
$0.18
MARA +5.02%
$11.66
GPUS
-6.69%
$0.31
F +0.65%
$13.27
KWM
+17.00%
$0.77
DEFT
+11.51%
$1.55
WULF +7.27%
$15.92
NIO +0.36%
$5.48
GRYP -10.38%
$1.38
MODV -25.22%
$0.43
ONDS -2.81%
$8.00
GOOGL -0.60%
$318.02
BTG +3.13%
$4.61
SOFI +3.18%
$29.39
VALE +0.31%
$12.54
IBRX +9.81%
$2.33
CRCL
+11.05%
$80.67
KDLY +7.20%
$0.49
GRAB +2.63%
$5.46
AAL +0.60%
$14.01
DVLT -6.33%
$1.99
SMX +222.58%
$56.13
CSCO -0.32%
$76.07
AG +12.76%
$15.23
CAN +12.59%
$1.03
IREN -0.44%
$48.23
BTBT +2.58%
$2.38
BURU
+5.44%
$0.23
SAND -6.04%
$12.12
RIOT +9.45%
$16.37
PFE +0.05%
$25.72
NGD +5.86%
$8.30
LEN +0.15%
$131.28
SHOT -74.37%
$0.39
CRCA
+22.28%
$4.50
ZAPP -46.30%
$0.15
AMD +1.01%
$216.41
HBI -0.75%
$6.54
APLD +7.21%
$26.74
CRCG
+21.08%
$2.84
AMZN +1.39%
$232.35
NVO +1.38%
$49.38
WBD +0.94%
$24.10
RIG +1.97%
$4.38
GOOG -0.73%
$317.92
KO +0.37%
$72.88
ABVE +11.49%
$2.93
TMC +14.32%
$6.66
SNDK +4.28%
$224.25
AGNC -0.66%
$10.49
NEHC +8.33%
$5.07
RIVN +4.57%
$16.92
PLTR +0.75%
$167.01
COMP -0.76%
$10.42
NVTS +6.83%
$8.91
CDE +6.02%
$17.16
ACHR +4.07%
$7.79
KEY +0.16%
$18.40
MSTR +2.73%
$180.44
DNN +1.09%
$2.58
COIN +4.26%
$264.97